Reresve Study JULY 2001

•  
  BUILDINGS
• Roof, Pump House
• Roof, Kitchen
• Structural (non fire)
• Electrictcal
• Plumbing+Appliances
• Misc.

• Repair
  Cost
• 2,000
• 2,000
• 5,000
• 1,000
• 2,000
• 1,000

• Years
  Life
• 15
• 15
• 20
• 20
• 15
• 20

• Remaining
  Life
• 2
• 14
• 18
• 18
• 12
• 15

• Required
  Reserve
• 1,733
• 133
• 500
• 100
• 400
• 250

•  
  POOL
• Concrete Deck
• Pool Liner
• Circulation pump
• Solar Pump
• Solar Panels
• Piping
• Misc.

• Repair
  Cost
• 5,000
• 5,000
• 500
• 500
• 10,000
• 5,000
• 5,000

• Years
  Life
• 45
• 20
• 8
• 8
• 10
• 15
• 20

• Remaining
  Life
• 40
• 15
• 7
• 5
• 8
• 12
• 15

• Required
  Reserve
• 556
• 1,250
• 63
• 188
• 2,000
• 1,000
• 1,250

•  
  GROUNDS
• Playground Equipment
• Walks, Walls

• Repair
  Cost
• 3,000
• 500

• Years
  Life
• 30
• 10

• Remaining
  Life
• 25
• 3

• Required
  Reserve
• 500
• 350

• TOTAL

• 47,500

• 21,650

• REQUIRED RESERVE

• Minimum 18%=$8,671

• Maximum 41%=$19,694